Valuation of Yunnan Baiyao Group Company under Risk Conditions
Loading...
Downloads
10
Date issued
Authors
Journal Title
Journal ISSN
Volume Title
Publisher
Vysoká škola báňská – Technická univerzita Ostrava
Location
Signature
Abstract
The main goal of this paper is to value Yunnan Baiyao Co., Ltd. under risk. First, the financial capacity of Yunnan Baiyao Co., Ltd. is evaluated using common-size analysis and financial ratio analysis. Then, the two-stage DCF model is used to value Yunnan Baiyao Co., Ltd. In this paper, Monte Carlo simulation is mainly used to simulate the future sales of the selected company. Next, the plan of EBIT, plan of depreciation, plan of ΔNWC , and plan of investment are constructed. After that, the weighted average working capital is calculated as the discount rate.
Description
Subject(s)
Two-stage DCF model, Monte Carlo simulation, Financial ratio analysis, SWOT analysis, WACC, Common-size analysis, FCFF